Consolidated Statement of Cash Flows
Consolidated statement of cash flows
for the year ended 31 December
2,022 | 2,021 | ||
Note | AED’000 | AED’000 | |
Cash flows from operating activities | 20,785 | 22,758 | |
Profit for the year | |||
Adjustments for: | |||
Depreciation of property, fixtures and equipment | 9,154 | 13,450 | |
Gain on fair valuation of investment in property | (600) | – | |
Share of loss of equity accounted investees | 4,268 | 2,906 | |
Dividend income from investments | (8,919) | (10,012) | |
Loss on disposal of investments | |||
carried at fair value through profit or loss | (7,226) | (4,169) | |
Net change in fair value of investments carried at fair | |||
value through profit or loss | 3,821 | (11,639) | |
Loss on disposal of investment carried at amortized cost | (39) | – | |
Net impairment loss on loans and advances | 44,009 | 52,892 | |
Impairment (reversal) / loss on Islamic financing and investing assets | (5,721) | 200 | |
Net provision for employees’ end of service | |||
benefits | 2,386 | (597) | |
————————- | ————————- | ||
61,918 | 65,789 | ||
Changes in: | |||
Islamic financing and investing assets | 13,390 | 29,876 | |
Loans and advances | 37,108 | 33,196 | |
Placement with banks maturing above three months | – | 1,044 | |
Interest receivable and other assets | (10,978) | 16,467 | |
Insurance receivables and contract assets | (71,985) | (64,184) | |
Customers’ deposits and margin accounts | 344,289 | (207,574) | |
Unearned premiums | 31,280 | 2,009 | |
Gross claims outstanding | 8,687 | 25,786 | |
Interest payable and other liabilities | (94,497) | 56,528 | |
Lease liabilities | (568) | (2,356) | |
————————- | ————————- | ||
Cash generated from / (used in) operating activities | 318,644 | (43,419) | |
Employees’ end of service benefits paid | (2,343) | (2,285) | |
Dividend received | 8,919 | 10,012 | |
Directors’ remuneration paid | (2,251) | (1,957) | |
————————- | ————————- | ||
Net cash generated from / (used in) operating activities | 322,969 | (37,649) | |
Cash flows from investing activities | |||
Purchase of investments carried at fair value through | |||
other comprehensive income | (30,189) | (36,467) | |
Proceeds from sale of investments carried at fair value | |||
through other comprehensive income | 48,000 | 62,278 | |
Purchase of investments carried at fair value through profit or loss | (50,370) | (49,206) | |
Proceeds from sale of investments carried at fair value | |||
through profit or loss | 54,628 | 34,634 | |
Proceeds from sale of investments carried at amortized cost | 1,886 | 3,673 | |
Purchase of investments carried at amortized cost | – | (1,847) | |
Purchase of property, fixtures and equipment | (15,563) | (18,563) | |
Disposal of property, fixtures and equipment | – | 4,425 | |
————————- | ————————- | ||
Net cash generated from / (used in) investing activities | 8,392 | (1,073) | |
————————- | ————————- | ||
Consolidated statement of cash flows (continued) | |||
for the year ended 31 December | |||
2,022 | 2,021 | ||
Note | AED’000 | AED’000 | |
Cash flows from financing activities | |||
Repayments of short-term borrowings | (132,910) | (250,000) | |
Repayment of Medium-term loans | (33,333) | (25,000) | |
Proceeds from Short Term borrowings | 31,000 | 393,750 | |
Proceeds from Medium Term loan | – | 100,000 | |
Movement in Tier 1 Sukuk | – | (3,650) | |
Tier 1 SUKUK coupon paid | (16,907) | (17,008) | |
Tier 1 Bond coupon paid | (1,238) | (1,238) | |
Cash dividend paid | – | (5,749) | |
Purchase of treasury shares | (16,712) | (29,823) | |
————————- | ————————- | ||
Net cash (used in) / generated from financing activities | (170,100) | 161,282 | |
————————- | ————————- | ||
Net increase in cash and cash equivalents | 161,261 | 122,560 | |
Cash and cash equivalents at 1 January | 569,167 | 446,607 | |
————————- | ————————- | ||
Cash and cash equivalents at 31 December | 17 | 730,428 | 569,167 |
=========== | =========== |
The notes on pages 15 to 105 are an integral part of these consolidated financial statements.