Consolidated Statement of Cash Flows

Consolidated statement of cash flows

for the year ended 31 December

2024 2023
AED’000 AED’000
   
CASH FLOWS FROM OPERATING ACTIVITIES      
Profit for the year before tax 8,257 14,809
   
Adjustments for:    
Depreciation of property, fixtures and equipment 10,417 6,568
Gain on fair valuation of investment in property (700)
Change in fair value of investment property (1,417)
Share of profit/(loss) from equity accounted investees (1,301) 399
Dividend income from investments (23,602) (6,915)
(Profit)/loss on disposal of investments carried at fair value through profit or loss (1,376) 1,478
Net change in fair value of investments carried at fair value through profit or loss (39,244)          240
Net impairment loss on loans and advances 46,600 23,668
Impairment loss/(reversal) on Islamic financing and investing assets, net   755 (1,436)
Net provision for employees’ end of service benefits   1,624 1,986
   
2,130 38,680
Changes in:    
Islamic financing and investing assets 2,060 9,932
Loans and advances (235,357)    101,810
Interest receivable and other assets (18,381) 8,212
Insurance receivables and contract assets (20,546) 5,275
Customers’ deposits and margin accounts 334,509  (497,985
Interest payable and other liabilities (22,467) 14,706
Lease liabilities (537)
Insurance and reinsurance contract liabilities 15,971 (27,512)
   
Cash generated from/(used in) operating activities 57,919 (347,419)
       
Employees’ end of service benefits paid (364) (3,229)
Dividend received 23,602 6,915
Directors’ remuneration paid (3,598) (2,048)
   
Net cash generated from/(used in)generated from operating activities 77,559 (345,781)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of investments carried at fair value through other comprehensive income (11,124) (3,480)
Proceeds from sale of investments carried at fair value through other comprehensive income 35,077 94,707
Purchase of investments carried at fair value through profit or loss (44,439) (11,273)
Proceeds from sale of investments carried at fair value through profit or loss 15,475 47,414
Proceeds from redemption of fixed deposit 14,000
Movement in investments carried at amortized cost (1) (44,916)
Purchase of investment property (29,525)
Proceeds from disposal of investment property 4,800
Purchase of property, fixtures and equipment (6,292) (30,149)
Proceeds from disposal of property, fixtures and equipment 11,786
   
Net cash (used in)/generated from investing activities (11,304) 53,365
2024 2023
Note AED’000 AED’000
 
CASH FLOWS FROM FINANCING ACTIVITIES  
Repayments of short-term borrowings (150,000) (275,000)
Repayment of medium-term loans (33,333) (33,334)
Proceeds from medium Term loan 230,000 150,000
Repurchase of Tier 1 Sukuk (100)
Tier 1 SUKUK coupon paid (17,020) (17,025)
Tier 1 Bond coupon paid (1,239) (1,238)
Purchase of treasury shares (3,076) (4,661)
Net cash generated from/(used in) financing activities 25,332 (181,358)
   
Net increase/(decrease) in cash and cash equivalents   91,587 (473,774)
Cash and cash equivalents at 1 January 256,654 730,428
   
Cash and cash equivalents at 31 December 17 348,241 256,654